Equity Profile
Nation Media Group PLC
NSE: NMGMedia & PublishingFY 2025
Nation Media Group PLC (NMG) is the largest independent media house in East and Central Africa. It is listed on the Nairobi Securities Exchange. Company overview →
- Latest results
- Year to 31 Dec 2025
KShAnnual data · ApexHub Financials
Valuation
Market Multiples
RTO
Financial Ratios
2022–2025
Multiples in times (x). Yield ratios in %. EV = Market Cap + Total Debt − Cash. EBITDA proxy = Operating Profit.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| P/E Ratio | 10.39 | - | - | - | - |
| P/B Ratio | 0.4 | 0.54 | 0.41 | 0.34 | |
| P/S Ratio | 0.45 | 0.58 | 0.48 | 0.4 | |
| EV/EBITDA | 2.37 | 48.23 | - | - | |
| EV/Revenue | 0.26 | 0.41 | 0.32 | 0.23 | |
| Price-to-Cash Flow | 9.88 | 48.24 | - | - | |
| Earnings Yield (%) | 9.63 | -4.95 | -8.42 | -12.9 | |
| FCF Yield (%) | 6.12 | -2.38 | -20 | -25.07 | |
| Dividend Yield (%) | 9.4 | 7.69 | 0 | 0 | |
| Dividend Payout Ratio (%) | 89.61 | - | - | - | - |
| 🔒Sign in to view all ratios | |||||
> hover rows to inspect · sparkline shows historical trend direction
Per Share
RTO
Financial Ratios
2022–2025
Per share values in local currency. FCF per Share = (CFO − CapEx) / Shares. Graham Number = √(22.5 × EPS × BVPS) - compare to price for a rough margin-of-safety check.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| Basic EPS | 1.67 | -1.11 | -1.47 | -1.8 | |
| Book Value Per Share | 43.05 | 41.93 | 42.15 | 40.63 | |
| FCF per Share | 1.06 | -0.53 | -3.49 | -3.51 | |
| Graham Number | 40.26 | - | - | - | - |
| Dividend Per Share | 1.5 | 1.54 | 0 | 0 |
> hover rows to inspect · sparkline shows historical trend direction
Historical Valuation Ranges
HVRCurrent vs Historical RangeLatest: FY 2025
| Multiple | Current | Hist Avg | Min | Max | vs Avg |
|---|---|---|---|---|---|
| P/E Ratio | - | 10.39x | 10.39x | 10.39x | - |
| P/B Ratio | 0.34x | 0.42x | 0.34x | 0.54x | -19.5% |
| P/S Ratio | 0.40x | 0.48x | 0.40x | 0.58x | -16.2% |
| EV/EBITDA | - | 25.30x | 2.37x | 48.23x | - |
| EV/Revenue | 0.23x | 0.30x | 0.23x | 0.41x | -24.6% |
| FCF Yield (%) | -25.07% | -10.33% | -25.07% | 6.12% | -142.6% |
vs Avg = premium (+) or discount (−) relative to own historical average · green = cheap · red = rich
News & Press Releases
LOADING NEWS...