Equity Profile
Limuru Tea Plc
NSE: LIMTFood, Bev. & TobaccoFY 2025
Limuru Tea Plc is a small tea grower listed on the Nairobi Securities Exchange. It belongs to the Browns group and sells all its products to its parent company. Company overview →
- Latest dividend
- KSh 1.00
- Final
- Ex-dividend date
- Pay 30 Jun 2024
- Latest results
- Year to 31 Dec 2025
KShAnnual data · ApexHub Financials
Valuation
Market Multiples
RTO
Financial Ratios
2022–2025
Multiples in times (x). Yield ratios in %. EV = Market Cap + Total Debt − Cash. EBITDA proxy = Operating Profit.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| P/E Ratio | 67.43 | 124.14 | - | - | |
| P/B Ratio | 4.1 | 5.24 | 5.21 | 8.47 | |
| P/S Ratio | 6.25 | 7.32 | 6.33 | 8.43 | |
| EV/EBITDA | 155.1 | - | - | - | - |
| EV/Revenue | 6.24 | 7.31 | 6.28 | 8.37 | |
| Price-to-Cash Flow | - | 140.39 | - | 1,637.98 | |
| Earnings Yield (%) | 1.48 | 0.81 | -1.67 | -4.76 | |
| FCF Yield (%) | -0.01 | 0.71 | 0 | 0.06 | |
| Dividend Yield (%) | 0 | 0.6 | 0 | 0 | |
| Dividend Payout Ratio (%) | 0 | 73.89 | - | - | |
| 🔒Sign in to view all ratios | |||||
> hover rows to inspect · sparkline shows historical trend direction
Per Share
RTO
Financial Ratios
2022–2025
Per share values in local currency. FCF per Share = (CFO − CapEx) / Shares. Graham Number = √(22.5 × EPS × BVPS) - compare to price for a rough margin-of-safety check.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| Basic EPS | 4.75 | 3.38 | -6.34 | -21.88 | |
| Book Value Per Share | 78.08 | 80.09 | 72.98 | 54.29 | |
| FCF per Share | -0.04 | 2.99 | 0 | 0.28 | |
| Graham Number | 91.31 | 78.08 | - | - | |
| Dividend Per Share | 0 | 2.5 | 0 | 0 |
> hover rows to inspect · sparkline shows historical trend direction
Historical Valuation Ranges
HVRCurrent vs Historical RangeLatest: FY 2025
| Multiple | Current | Hist Avg | Min | Max | vs Avg |
|---|---|---|---|---|---|
| P/E Ratio | - | 95.78x | 67.43x | 124.14x | - |
| P/B Ratio | 8.47x | 5.76x | 4.10x | 8.47x | +47.2% |
| P/S Ratio | 8.43x | 7.08x | 6.25x | 8.43x | +19.0% |
| EV/EBITDA | - | 155.10x | 155.10x | 155.10x | - |
| EV/Revenue | 8.37x | 7.05x | 6.24x | 8.37x | +18.7% |
| FCF Yield (%) | 0.06% | 0.19% | -0.01% | 0.71% | -68.4% |
vs Avg = premium (+) or discount (−) relative to own historical average · green = cheap · red = rich
News & Press Releases
LOADING NEWS...