Equity Profile
Williamson Tea Kenya PLC
NSE: WTKFood, Bev. & TobaccoFY 2026
- Latest dividend
- KSh 15.00
- Final
- Ex-dividend date
- Latest results
- Year to 31 Mar 2026
KShDividend declared Annual data · ApexHub Financials
Valuation
Market Multiples
RTO
Financial Ratios
2023–2026
Multiples in times (x). Yield ratios in %. EV = Market Cap + Total Debt − Cash. EBITDA proxy = Operating Profit.
| Ratio | FY 2023 | FY 2024 | FY 2025 | FY 2026 | Trend |
|---|---|---|---|---|---|
| P/E Ratio | 2.8 | 4.14 | - | 41.73 | |
| P/B Ratio | 0.23 | 0.32 | 0.32 | 0.5 | |
| P/S Ratio | 0.36 | 0.49 | 0.47 | 1.42 | |
| EV/EBITDA | 0.51 | 5.49 | 15.98 | 12.06 | |
| EV/Revenue | 0.11 | 0.43 | 0.36 | 1.29 | |
| Price-to-Cash Flow | 1.48 | 6.64 | 3.43 | 9.76 | |
| Earnings Yield (%) | 35.66 | 24.18 | -8 | 2.4 | |
| FCF Yield (%) | 50.29 | -7.36 | 21.74 | 5.32 | |
| Dividend Yield (%) | 24.02 | 32.12 | 15.11 | 3.64 | |
| Dividend Payout Ratio (%) | 67.36 | 132.82 | - | 151.84 | |
| 🔒Sign in to view all ratios | |||||
> hover rows to inspect · sparkline shows historical trend direction
Per Share
RTO
Financial Ratios
2023–2026
Per share values in local currency. FCF per Share = (CFO − CapEx) / Shares. Graham Number = √(22.5 × EPS × BVPS) - compare to price for a rough margin-of-safety check.
| Ratio | FY 2023 | FY 2024 | FY 2025 | FY 2026 | Trend |
|---|---|---|---|---|---|
| Basic EPS | 29.42 | 28.41 | -8.76 | 3.31 | |
| Book Value Per Share | 358.51 | 372.61 | 346.54 | 274.58 | |
| FCF per Share | 41.49 | -8.65 | 23.8 | 7.36 | |
| Graham Number | 487.16 | 488.05 | - | 143.06 | |
| Dividend Per Share | 19.82 | 37.74 | 16.54 | 5.03 |
> hover rows to inspect · sparkline shows historical trend direction
Historical Valuation Ranges
HVRCurrent vs Historical RangeLatest: FY 2026
| Multiple | Current | Hist Avg | Min | Max | vs Avg |
|---|---|---|---|---|---|
| P/E Ratio | 41.73x | 16.22x | 2.80x | 41.73x | +157.2% |
| P/B Ratio | 0.50x | 0.34x | 0.23x | 0.50x | +46.0% |
| P/S Ratio | 1.42x | 0.68x | 0.36x | 1.42x | +107.3% |
| EV/EBITDA | 12.06x | 8.51x | 0.51x | 15.98x | +41.7% |
| EV/Revenue | 1.29x | 0.55x | 0.11x | 1.29x | +135.6% |
| FCF Yield (%) | 5.32% | 17.50% | -7.36% | 50.29% | -69.6% |
vs Avg = premium (+) or discount (−) relative to own historical average · green = cheap · red = rich
News & Press Releases
LOADING NEWS...