Equity Profile
TotalEnergies Marketing Kenya PLC
NSE: TOTLOil & GasFY 2025
TotalEnergies Marketing Kenya PLC (TMK) is one of Kenya's leading fuel marketing and distribution companies. It is listed on the Nairobi Securities Exchange. Company overview →
- Latest dividend
- KSh 3.45
- Final
- Ex-dividend date
- Pay 31 Jul 2026
- Latest results
- Year to 31 Dec 2025
KShDividend declared Annual data · ApexHub Financials
Valuation
Market Multiples
RTO
Financial Ratios
2022–2025
Multiples in times (x). Yield ratios in %. EV = Market Cap + Total Debt − Cash. EBITDA proxy = Operating Profit.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| P/E Ratio | 6.15 | 4.02 | 8.46 | 11.18 | |
| P/B Ratio | 0.5 | 0.38 | 0.38 | 0.72 | |
| P/S Ratio | 0.15 | 0.1 | 0.11 | 0.23 | |
| EV/EBITDA | 2.31 | 1.6 | 0.83 | 2.19 | |
| EV/Revenue | 0.11 | 0.09 | 0.02 | 0.13 | |
| Price-to-Cash Flow | - | 23.21 | 1.71 | 3.17 | |
| Earnings Yield (%) | 16.27 | 24.89 | 11.81 | 8.95 | |
| FCF Yield (%) | -26.43 | -14.21 | 38.77 | 21.11 | |
| Dividend Yield (%) | 5.49 | 6.75 | 9.54 | 4.96 | |
| Dividend Payout Ratio (%) | 33.74 | 27.12 | 80.72 | 55.43 | |
| 🔒Sign in to view all ratios | |||||
> hover rows to inspect · sparkline shows historical trend direction
Per Share
RTO
Financial Ratios
2022–2025
Per share values in local currency. FCF per Share = (CFO − CapEx) / Shares. Graham Number = √(22.5 × EPS × BVPS) - compare to price for a rough margin-of-safety check.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| Basic EPS | 3.88 | 4.48 | 2.36 | 3.45 | |
| Book Value Per Share | 47.99 | 47.76 | 51.95 | 53.48 | |
| FCF per Share | -6.3 | -2.56 | 7.75 | 8.14 | |
| Graham Number | 64.72 | 69.38 | 52.55 | 64.42 | |
| Dividend Per Share | 1.31 | 1.21 | 1.91 | 1.91 |
> hover rows to inspect · sparkline shows historical trend direction
Historical Valuation Ranges
HVRCurrent vs Historical RangeLatest: FY 2025
| Multiple | Current | Hist Avg | Min | Max | vs Avg |
|---|---|---|---|---|---|
| P/E Ratio | 11.18x | 7.45x | 4.02x | 11.18x | +50.0% |
| P/B Ratio | 0.72x | 0.49x | 0.38x | 0.72x | +45.5% |
| P/S Ratio | 0.23x | 0.15x | 0.10x | 0.23x | +55.9% |
| EV/EBITDA | 2.19x | 1.73x | 0.83x | 2.31x | +26.4% |
| EV/Revenue | 0.13x | 0.09x | 0.02x | 0.13x | +48.6% |
| FCF Yield (%) | 21.11% | 4.81% | -26.43% | 38.77% | +338.9% |
vs Avg = premium (+) or discount (−) relative to own historical average · green = cheap · red = rich
News & Press Releases
LOADING NEWS...