Equity Profile
Flame Tree Group Holdings Limited
NSE: FTGHContainers & PackagingFY 2025
Flame Tree Group Holdings Limited (FTG Holdings) is a Kenyan manufacturer listed on the Nairobi Securities Exchange. It operates in Kenya, Rwanda, Ethiopia and Mozambique. The Group has two divisions. Company overview →
- Latest results
- Year to 31 Dec 2025
KShAnnual data · ApexHub Financials
Valuation
Market Multiples
RTO
Financial Ratios
2022–2025
Multiples in times (x). Yield ratios in %. EV = Market Cap + Total Debt − Cash. EBITDA proxy = Operating Profit.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| P/E Ratio | - | - | 0.88 | - | - |
| P/B Ratio | 0.15 | 0.14 | 0.15 | 0.18 | |
| P/S Ratio | 0.05 | 0.04 | 0.04 | 0.07 | |
| EV/EBITDA | 18.78 | 6.59 | 4.22 | 9.54 | |
| EV/Revenue | 0.39 | 0.41 | 0.48 | 0.53 | |
| Price-to-Cash Flow | - | - | - | 1.78 | - |
| Earnings Yield (%) | -111.79 | -40.32 | 113.39 | -5.69 | |
| FCF Yield (%) | -209.75 | -118.53 | -178.06 | 13.65 | |
| 🔒Sign in to view all ratios | |||||
> hover rows to inspect · sparkline shows historical trend direction
Per Share
RTO
Financial Ratios
2022–2025
Per share values in local currency. FCF per Share = (CFO − CapEx) / Shares. Graham Number = √(22.5 × EPS × BVPS) - compare to price for a rough margin-of-safety check.
| Ratio | FY 2022 | FY 2023 | FY 2024 | FY 2025 | Trend |
|---|---|---|---|---|---|
| Basic EPS | -1.21 | -0.42 | 1.13 | -0.09 | |
| Book Value Per Share | 7.22 | 7.37 | 6.88 | 8.61 | |
| FCF per Share | -2.27 | -1.23 | -1.78 | 0.21 | |
| Graham Number | - | - | 13.25 | - | - |
> hover rows to inspect · sparkline shows historical trend direction
Historical Valuation Ranges
HVRCurrent vs Historical RangeLatest: FY 2025
| Multiple | Current | Hist Avg | Min | Max | vs Avg |
|---|---|---|---|---|---|
| P/E Ratio | - | 0.88x | 0.88x | 0.88x | - |
| P/B Ratio | 0.18x | 0.16x | 0.14x | 0.18x | +16.1% |
| P/S Ratio | 0.07x | 0.05x | 0.04x | 0.07x | +40.0% |
| EV/EBITDA | 9.54x | 9.78x | 4.22x | 18.78x | -2.5% |
| EV/Revenue | 0.53x | 0.45x | 0.39x | 0.53x | +17.1% |
| FCF Yield (%) | 13.65% | -123.17% | -209.75% | 13.65% | +111.1% |
vs Avg = premium (+) or discount (−) relative to own historical average · green = cheap · red = rich
News & Press Releases
LOADING NEWS...